Arena Capacity - Ticket Price Attendance - % |
Arena Name | Fleet Center |
Level 1: | 6000 - $100 - 5 848 - 97,47% |
Level 2: | 5000 - $60 - 4 858 - 97,15% |
Level 3: | 2000 - $35 - 1 959 - 97,94% |
Level 4: | 4000 - $20 - 3 912 - 97,79% |
Luxury : | 1000 - $200 - 965 - 96,55% |
Total Capacity : | 18000 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $35 - 1 597 - 79,83% |
Farm Level 2: | 1000 - $15 - 785 - 78,47% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 2 |
Average Attendance - % | 17 541 - 97,45% |
Average Income per Game | $1,812,044 |
Year to Date Revenue | $70,669,724 |
Farm |
Home Games Left | 2 |
Average Attendance - % | 2 381 - 79,38% |
Average Income per Game | $100,801 |
Year to Date Revenue | $3,628,843 |
Expense |
Pro Players Total Salaries | $89,741,667 |
Farm Players Total Salaries | $3,276,000 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | ($1,020,943) |
Pro Year To Date Expenses | $76,762,456 |
Farm Year To Date Expenses | $1,873,079 |
Pro Salary Cap To Date | $75,671,750 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $3,624,088 |
Farm Estimated Season Revenue | $201,602 |
Pro Remaining Season Days | 10 |
Pro Expenses Per Days | $469,852 |
Pro Estimated Expenses | $4,698,520 |
Farm Remaining Season Days | 10 |
Farm Expenses Per Days | $17,152 |
Farm Estimated Expenses | $171,520 |
Estimated Season Expenses | $4,870,040 |
Estimated Season Salary Cap | $79,290,427 |
Estimate Under Maximum Salary Cap of $83,500,000 | $4,209,573 |
Estimate Over Minimum Salary Cap of $61,700,000 | $17,590,427 |
Current Bank Account | $87,813,279 |
Projected Bank Account | $86,768,929 |
|
Pro Players Salaries |
William Nylander (1 Way Contract) |
$12,000,000 (7) |
-Salary Remaining : |
$628,272 |
Dougie Hamilton (1 Way Contract) |
$8,000,000 (7) |
-Salary Remaining : |
$418,848 |
David Pastrnak (1 Way Contract) |
$7,350,000 (2) |
-Salary Remaining : |
$384,817 |
Bo Horvat (1 Way Contract) |
$7,200,000 (2) |
-Salary Remaining : |
$376,963 |
Blake Wheeler (1 Way Contract) |
$7,000,000 (1) |
-Salary Remaining : |
$366,492 |
Dmitry Orlov (1 Way Contract) |
$5,000,000 (3) |
-Salary Remaining : |
$261,780 |
Ilya Mikheyev (1 Way Contract) |
$4,900,000 (3) |
-Salary Remaining : |
$256,545 |
Igor Shesterkin (1 Way Contract) |
$4,500,000 (1) |
-Salary Remaining : |
$235,602 |
Carter Verhaeghe (1 Way Contract) |
$4,166,667 (2) |
-Salary Remaining : |
$218,150 |
Anthony Cirelli (1 Way Contract) |
$3,800,000 (1) |
-Salary Remaining : |
$198,953 |
Nicholas Paul (1 Way Contract) |
$3,100,000 (3) |
-Salary Remaining : |
$162,304 |
Scott Mayfield (1 Way Contract) |
$3,000,000 (1) |
-Salary Remaining : |
$157,068 |
Kaapo Kakko (1 Way Contract) |
$2,300,000 (2) |
-Salary Remaining : |
$120,419 |
Matthew Benning (1 Way Contract) |
$2,200,000 (2) |
-Salary Remaining : |
$115,183 |
Jan Rutta (1 Way Contract) |
$2,000,000 (1) |
-Salary Remaining : |
$104,712 |
Derek Forbort (1 Way Contract) |
$2,000,000 (1) |
-Salary Remaining : |
$104,712 |
Pyotr Kochetkov |
$2,000,000 (4) |
-Salary Remaining : |
$104,712 |
Phillipe Myers (1 Way Contract) |
$1,500,000 (1) |
-1 Way Contract Salary Cap : | $375,000 |
-1 Way Contract Salary Cap Remaining : | $19,634 |
-Salary Remaining : |
$78,534 |
Sonny Milano (1 Way Contract) |
$1,500,000 (2) |
-Salary Remaining : |
$78,534 |
Adam Fantilli |
$950,000 (3) |
-Salary Remaining : |
$49,738 |
Seth Jarvis |
$925,000 (1) |
-Salary Remaining : |
$48,429 |
Luke Hughes |
$925,000 (2) |
-Salary Remaining : |
$48,429 |
Marco Rossi |
$925,000 (2) |
-Salary Remaining : |
$48,429 |
Quinton Byfield |
$925,000 (1) |
-Salary Remaining : |
$48,429 |
Eric Staal (1 Way Contract) |
$800,000 (1) |
-Salary Remaining : |
$41,885 |
Mark Friedman (1 Way Contract) |
$775,000 (1) |
-Salary Remaining : |
$40,576 |
Ty Emberson (Out of Payroll) |
$775,000 (1) |
-Salary Remaining : |
$40,576 |
Colin White (1 Way Contract) |
$0 (0) |
Total Pro Players | 28 |
Salary Commitment |
Year 24 : $90,516,667 |
Year 25 : $62,516,667 |
Year 26 : $35,950,000 |
Year 27 : $22,000,000 |
Salary Average Commitment |
Year 24 : $90,516,667 |
Year 25 : $62,516,667 |
Year 26 : $35,950,000 |
Year 27 : $22,000,000 |
Salary Cap with 1 Way Contract |
Year 24 : $89,391,664 |
Year 25 : $62,516,667 |
Year 26 : $35,950,000 |
Year 27 : $22,000,000 |
|
Farm Players Salaries |
Christian Fischer |
$110,000 (1) |
Salary Remaining : |
$5,759 |
Marco Kasper |
$95,000 (3) |
Salary Remaining : |
$4,974 |
Sebastian Cossa |
$92,500 (3) |
Salary Remaining : |
$4,843 |
Philip Broberg |
$92,500 (1) |
Salary Remaining : |
$4,843 |
Cole Sillinger |
$92,500 (1) |
Salary Remaining : |
$4,843 |
Matthew Coronato |
$92,500 (2) |
Salary Remaining : |
$4,843 |
Braden Schneider |
$92,500 (2) |
Salary Remaining : |
$4,843 |
Tyler Kleven |
$91,667 (2) |
Salary Remaining : |
$4,799 |
Emil Andrae |
$90,333 (3) |
Salary Remaining : |
$4,729 |
Ozzy Wiesblatt |
$89,750 (2) |
Salary Remaining : |
$4,699 |
Antti Saarela |
$89,625 (2) |
Salary Remaining : |
$4,692 |
Andre Lee |
$88,375 (1) |
Salary Remaining : |
$4,627 |
Ethan Del Mastro |
$87,833 (3) |
Salary Remaining : |
$4,599 |
Eetu Liukas |
$86,750 (3) |
Salary Remaining : |
$4,542 |
Maxim Groshev |
$86,750 (3) |
Salary Remaining : |
$4,542 |
John St. Ivany |
$85,750 (1) |
Salary Remaining : |
$4,490 |
Tyson Hinds |
$84,833 (3) |
Salary Remaining : |
$4,442 |
Dillon Hamaliuk |
$80,917 (1) |
Salary Remaining : |
$4,236 |
Kaedan Korczak |
$80,917 (1) |
Salary Remaining : |
$4,236 |
Brendan Lemieux |
$80,000 (1) |
Salary Remaining : |
$4,188 |
Anders Bjork |
$80,000 (2) |
Salary Remaining : |
$4,188 |
Yegor Zamula |
$80,000 (2) |
Salary Remaining : |
$4,188 |
Gabriel Fortier |
$80,000 (2) |
Salary Remaining : |
$4,188 |
Reese Johnson |
$80,000 (2) |
Salary Remaining : |
$4,188 |
Kasimir Kaskisuo |
$80,000 (2) |
Salary Remaining : |
$4,188 |
Jake Massie |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Lawrence Pilut |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Henrik Tikkanen |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Matt Luff |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Fredrik Olofsson |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Cole Bardreau |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Nathan Smith |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Skyler Brind'Amour |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Michael Houser |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Gabriel Bourque |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Hudson Elynuik |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Jake Leschyshyn |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Lucas Johansen |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Jakub Zboril |
$77,500 (1) |
Salary Remaining : |
$4,058 |
Total Farm Players | 39 |
Salary Commitment |
Year 24 : $3,276,000 |
Year 25 : $1,480,041 |
Year 26 : $623,999 |
Year 27 : $0 |
Salary Average Commitment |
Year 24 : $3,276,000 |
Year 25 : $1,480,041 |
Year 26 : $623,999 |
Year 27 : $0 |
|